兰考法院2016预算公开(整改版) 发布时间:2017-12-29 15:47:00
一、部门基本情况
(一) 部门机构设置、职能
法院部门机关内设27个职能科(庭、室)。主要职责是:(1)审判法律规定由基层法院管辖的刑事、民事、行政案件。 (2)审理由市人民检察院按照审判监督程序提起的抗诉案件。 (3)依照审判监督程序,审理告诉申诉的刑事、民事、行政案件。 (4)依法行使司法执行权和司法决定权,执行本院已经发生法律效力的判决、裁定以及国家行政机关申请执行的案件和外地法院委托执行的案件;执行死刑案件。 (5)调查研究审判工作中的法律、法规、规章、政策及疑难问题,针对案件审理中发现的问题提出司法建议。 (6)对县人民法院的法官和其他工作人员进行思想政治教育、组织专业培训;按照权限管理法官和其他工作人员;协助县机构编制主管部门管理人民法院的机构编制工作。 (7)管理县人民法院的有关经费和物资装备。 (8)参与社会治安综合治理工作,在审判工作中宣传法制,教育公民自觉遵守宪法、法律、法规和社会公德。 (9)承办其他应由县人民法院负责的工作。
根据上述职责,人民法院内设职能机构常见的如下:(1)办公室 协助院领导处理司法公务,办理院务会、院长办公会等会议事务;负责综合性文件、报告的起草;组织综合性会议;负责信息、文秘、档案、保密和办公自动化管理;负责内外联络与协调工作;处理人大、政协议案提案事项;协调处理来信来访有关事项;负责本院机关行政财务管理;监督诉讼费的收缴、使用、管理工作;指导下级法院相关工作。 (2)政治部 主管法院系统思想政治工作;协助地方党委管理基层人民法院领导班子和队伍建设;负责法院机构编制工作;主管本院的干部人事工作;负责党组的会务及交办事宜;组织离退休干部进行政治学习和开展活动;承办离退休干部的有关事宜及计划生育工作;承办本院法官考评委员会决定的事项及日常工作;负责全市法院系统法官等级评定、晋升的呈报及日常管理工作;负责组织争先创优、表彰奖励、教育培训、法官管理调研等工作。 (3)立案庭 对本院办理的各类案件进行立案登记;依法审理不服下级法院不予受理、管辖异议的上诉案件;依法审查申诉、申请再审,符合受理条件的,应当立卷。负责应由本院依法受理的其他案件的立案工作。负责司法救助工作;根据当事人申请,依法进行诉前财产、诉前证据保全;负责信访接待工作,处理来信来访;对本院审理的各类案件进行审限流程管理;监督和指导下级人民法院的立案工作。 (4)刑事审判庭 依法审判刑事案件;办理相关大案要案的协调工作;监督、指导下级人民法院相关的刑事审判工作。 (5)民事审判庭 依法审判民事案件;办理相关的申请复议案件;审批下级人民法院相关案件延长审限的申请;监督、指导下级人民法院相关的民事审判工作和人民法庭工作。 (6)行政审判庭(国家赔偿委员会办公室) 依法审理行政案件;指导下级人民法院的行政审判工作;审查行政机关申请强制执行案件;依法办理国家赔偿案件,承担本院国家赔偿委员会日常工作。 (7)审判监督庭 依法审判各类再审案件;依法审理由本院管辖的减刑、假释案件;负责承办国家赔偿的确认工作;监督、指导下级人民法院的审判监督工作。 (8)执行局 依法执行本院第一审发生法律效力的裁判文书和调解书中有关财产内容的决定,以及法律规定应当由本院执行的其他生效法律文书;依法提级执行及执行上级法院指定执行的案件;对法院执行工作实施统一管理和协调;指导和协调下级人民法院的执行工作;协调处理法院之间以及与其他有关部门在执行过程中发生争议的案件。 (9)研究室 负责办理审判委员会会务;承担法院开展学术研讨和实证调研活动的组织工作;负责法院的新闻报道、法制宣传工作以及有关社会治安综合治理的工作;负责司法统计;负责组织、汇总对法律、法规、规章草案的意见;承担吉安市法官协会的日常工作;负责机关内刊的编辑发行工作;指导下级人民法院相关的调研宣传和司法统计工作。 (10)司法技术处 负责法院司法技术咨询、技术审核,对外委托司法鉴定、检验、评估、审计、拍卖等工作;负责法院信息化工作;指导和监督下级人民法院开展司法技术工作。 (11)司法行政装备管理处 负责本院机关及全市人民法庭的基本建设工作;负责法院的武器、车辆、服装等专项物资装备计划、管理及分配工作;负责本院后勤服务和日常对外接待工作。 (12)司法警察支队 负责指导法院司法警察的警务、教育、警衔呈报、管理等工作;负责全市法院的警力调配;负责警卫法庭、看管押解刑事被告人和人犯等工作;组织和参与对死刑人犯的执行;参与有关审判和执行的工作事项;负责本院机关的安全保卫工作。 (13)机关党委 负责院机关党的思想、组织、作风建设工作,协助行政领导抓好机关思想政治工作,负责党员、干部的政治理论学习、思想教育、党员管理和发展工作;办理机关党员违纪处理的有关工作;领导中院机关工会、共青团、妇委会工作。 (14)纪检组(监察室) 负责法院的纪检、监察工作;监督、检查法院系统党员和国家工作人员执行党纪国法及行政纪律的情况;受理法院系统党员和国家工作人员违纪行为的检举、控告;调查处理法院系统党员和国家工作人员的违纪行为;制定纪检、监察工作的规章制度。 (15)评查办 负责对本院审判、执行的各类案件和裁判文书进行质量评查。(16)第八合议庭 负责审判民间借贷。 (17)第九合议室 负责审判小额诉讼及诉前保全。
(二) 人员构成情况
法院部门机关及归口预算管理单位人员共有编制128人,其中:行编制105人,事业编制14人;离退休人员32人。
(三) 预算年度主要工作任务
深入贯彻落实党的十八届三中、四中、五中全会精神,围绕“努力让人民群众在每一个司法案件中都感受到公平正义”的总目标,坚持司法为民、公正司法,以司法公开为抓手,狠抓执法办案第一要务,稳妥推进法院改革,大力加强队伍建设、基础建设、规范化建设和司法能力建设,为社会稳定和长治久安作出更大贡献。
二、收入预算说明
2016年收入预算1900万元,其中:财政经费拨款270万元,比上年增加85万元,增长46%;缴入国库的行政性收费760万元,比上年增加70万元,增长10%;罚没收入60万元,比上年减少40万元,减少40%。
三、支出运算说明
2016年支出预算1900万元,其中:财政经费拨款270万元,比上年增加85万元 ,增加46% ; 缴入国库的行政行收费760万元,比上年增加70万元,增长10% ;罚没收入60万元,比上年减少40万元,减少40%。
2016年支出预算按用途划分:工资福利支出366万元,对个人和家庭补助111万元,商品和服务支出1095万元,项目支出332万元。
2016年财政经费拨款支出按用途划分:工资福利支出及对个人和家庭的补助支出477万元,商品和服务支出1095万元,项目支出332万元。
2016年行政经费预算安排752万元,主要保障机关人员和退休人员工资发放、机构正常运转及公用支出。
2016年政府采购员预算安排550万元,主要采购电子产品、办公设备等物品及维修。
2016年“三公“经费预算48万元,比2015年减少80万元,严格遵循中央倡导厉行节约、节俭的原则。
附表1.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
收 支 预 算 总 表
|
|
|
部门名称:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元
|
|
|
项目
|
收入
|
支出
|
|
|
总计
|
一、工资福利支出
|
二、对个人和家庭的补助
|
三、商品和服务支出
|
四、专项支出
|
五、其他各项支出
|
|
|
小计
|
编内在职人员支出
|
社会保障缴费
|
超编人员支出
|
小计
|
离退休经费
|
生活补助
|
住房公积金
|
助学金
|
其他对个人和家庭的补助支出
|
小计
|
上缴上级支出
|
对附属单位补助支出
|
事业单位经营支出
|
其他支出
|
|
|
一、一般公共预算拨款
|
1,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经费拨款
|
794
|
|
369
|
369
|
|
|
150
|
108
|
|
|
|
42
|
275
|
|
|
|
|
|
|
|
|
缴入国库的行政事业性收费安排的拨款
|
760
|
|
|
|
|
|
|
|
|
|
|
|
760
|
|
|
|
|
|
|
|
|
罚没收入
|
60
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
专项收入
|
332
|
|
|
|
|
|
|
|
|
|
|
|
|
332
|
|
|
|
|
|
|
|
国有资本经营收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
国有资源(资产)有偿使用收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
二、财政专户管理资金
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
三、政府性基金拨款
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
四、其他各项收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
上级补助收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
附属单位上缴收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
事业单位经营收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
其他收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
五、上年结转、结余
|
451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一般公共预算拨款结转、结余
|
451
|
|
|
|
|
|
|
|
|
|
|
|
38
|
413
|
|
|
|
|
|
|
|
财政专户结转、结余
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
政府性基金结转、结余
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
其他结转、结余
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
总计
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
附表2.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
支出预算分类汇总表(按科目)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元
|
科目编码
|
科目名称
|
总计
|
一般公共预算拨款
|
|
|
|
|
|
|
财政专户管理资金
|
政府性基金拨款
|
其他各项收入
|
上年结转、结余
|
|
|
|
|
类
|
款
|
项
|
小 计
|
经费拨款
|
缴入国库的行政事业性收费安排的拨款
|
罚没收入安排的拨款
|
专项收入
|
国有资本经营收入
|
国有资源(资产)有偿使用收入
|
小计
|
一般公共预算拨款结转、结余
|
财政专户结转、结余
|
政府性基金结转、结余
|
其他结转、结余
|
**
|
**
|
**
|
**
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
|
|
|
合计
|
2,397
|
1,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204
|
05
|
01
|
行政运行
|
667
|
629
|
629
|
|
|
|
|
|
|
|
|
38
|
38
|
|
|
|
204
|
05
|
02
|
一般行政管理事务
|
1,610
|
1,197
|
45
|
760
|
60
|
332
|
|
|
|
|
|
413
|
413
|
|
|
|
205
|
08
|
03
|
培训支出
|
3
|
3
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204
|
05
|
50
|
事业运行
|
7
|
7
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208
|
05
|
01
|
归口管理行政事业离退休
|
108
|
108
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208
|
05
|
99
|
其他行政离退休
|
2
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
附表3.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一般公共预算拨款(经费拨款)支出预算表(按科目)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
部门名称:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元
|
科目编码
|
|
|
科目名称
|
总计
|
工资福利支出
|
|
|
|
|
|
|
|
|
|
|
|
|
对个人和家庭的补助支出
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
商品和服务支出
|
项目支出
|
类
|
款
|
项
|
合计
|
编内在职人员支出
|
|
|
|
|
|
|
社会保障缴费
|
合计
|
离退休经费
|
|
|
|
|
|
|
|
生活补助
|
|
|
|
住房公积金
|
助学金
|
其他对个人和家庭补助支出
|
小计
|
基本工资
|
保留福补
|
津贴补贴
|
文明奖
|
奖金
|
其他工资福利支出
|
小计
|
养老保险
|
失业保险
|
生育保险
|
医疗保险
|
小计
|
个人部分
|
|
|
|
|
|
公用部分
|
小计
|
遗属补助
|
犯人及戒毒经费
|
独生子女费
|
小计
|
基本离退休费
|
保留福补
|
文明奖
|
津贴补贴
|
护理费
|
|
|
|
合计
|
1,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204
|
05
|
01
|
行政运行
|
629
|
|
|
362
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
258
|
|
204
|
05
|
50
|
事业运行
|
7
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204
|
05
|
02
|
一般行政管理事务
|
1,197
|
|
|
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
45
|
676
|
332
|
208
|
05
|
01
|
归口管理行政离退休
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208
|
05
|
99
|
其他行政离退休
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
205
|
08
|
03
|
培训支出
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
附表4.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
政府性基金收支预算表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
部门名称:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
科目编码
|
|
|
科目名称
|
总计
|
工资福利支出
|
|
|
|
|
|
|
|
|
|
|
|
对个人和家庭的补助支出
|
|
|
|
|
|
|
|
|
|
|
|
|
|
商品和服务支出
|
项目支出
|
其他各项支出
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
类
|
款
|
项
|
合计
|
编内在职人员支出
|
|
|
|
|
|
社会保障缴费
|
合计
|
离退休经费
|
|
|
|
|
|
生活补助
|
住房公积金
|
助学金
|
其他对个人和家庭补助支出
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
小计
|
基本工资
|
津贴补贴
|
文明奖
|
奖金
|
其他工资福利支出
|
小计
|
养老保险
|
失业保险
|
生育保险
|
医疗保险
|
小计
|
个人部分
|
|
|
|
公用部分
|
小计
|
遗属补助
|
犯人及戒毒经费
|
独生子女费
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
基本离退休费
|
津贴补贴
|
文明奖
|
护理费
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
**
|
**
|
**
|
**
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
28
|
29
|
30
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
合计
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
附表5.
|
|
2016年“三公”经费预算统计表
|
部门名称:
|
单位:万元
|
项目
|
“三公”经费预算数
|
合计
|
|
1、因公出国(境)费用
|
0.0
|
2、公务接待费
|
3.0
|
3、公务用车费
|
45.0
|
其中:(1)公务用车运行维护费
|
45.0
|
(2)公务用车购置
|
|
|
|
注:按照党中央、国务院有关规定及部门预算管理有关规定,“三公”经费包括因公出国(境)费、公务用车购置及运行费和公务接待费。(1)因公出国(境)费,指单位工作人员公务出国(境)的住宿费、旅费、伙食补助费、杂费、培训费等支出。(2)公务用车购置及运行费,指单位公务用车购置费及租用费、燃料费、维修费、过路过桥费、保险费、安全奖励费用等支出,公务用车指用于履行公务的机动车辆,包括领导干部专车、一般公务用车和执法执勤用车。(3)公务接待费,指单位按规定开支的各类公务接待(含外宾接待)支出。
|
附表1.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
收 支 预 算 总 表
|
部门名称:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元
|
项目
|
收入
|
支出
|
总计
|
一、工资福利支出
|
二、对个人和家庭的补助
|
三、商品和服务支出
|
四、专项支出
|
五、其他各项支出
|
小计
|
编内在职人员支出
|
社会保障缴费
|
超编人员支出
|
小计
|
离退休经费
|
生活补助
|
住房公积金
|
助学金
|
其他对个人和家庭的补助支出
|
小计
|
上缴上级支出
|
对附属单位补助支出
|
事业单位经营支出
|
其他支出
|
一、一般公共预算拨款
|
1,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
经费拨款
|
794
|
|
369
|
369
|
|
|
150
|
108
|
|
|
|
42
|
275
|
|
0
|
0
|
0
|
0
|
0
|
缴入国库的行政事业性收费安排的拨款
|
760
|
|
|
|
|
|
|
|
|
|
|
|
760
|
|
0
|
0
|
0
|
0
|
0
|
罚没收入
|
60
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
0
|
0
|
0
|
0
|
0
|
专项收入
|
332
|
|
|
|
|
|
|
|
|
|
|
|
|
332
|
0
|
0
|
0
|
0
|
0
|
国有资本经营收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
国有资源(资产)有偿使用收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
二、财政专户管理资金
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
三、政府性基金拨款
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
四、其他各项收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
上级补助收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
附属单位上缴收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
事业单位经营收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
其他收入
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
五、上年结转、结余
|
451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
一般公共预算拨款结转、结余
|
451
|
|
|
|
|
|
|
|
|
|
|
|
38
|
413
|
0
|
0
|
0
|
0
|
0
|
财政专户结转、结余
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
政府性基金结转、结余
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
其他结转、结余
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
总计
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
2016年收支总体情况预算表
|
公开01表
|
部门: 单位:万元
|
收 入
|
支 出
|
项 目
|
行次
|
预算数
|
项 目
|
行次
|
预算数
|
栏 次
|
|
1
|
栏 次
|
|
2
|
一、财政拨款收入
|
1
|
1946
|
一、一般公共服务支出
|
14
|
|
二、上级补助收入
|
2
|
|
二、社会保障和就业支出
|
15
|
2
|
三、事业收入
|
3
|
|
三、医疗卫生支出
|
16
|
|
四、经营收入
|
4
|
|
四、公共安全支出
|
17
|
2392
|
五、附属单位上缴收入
|
5
|
|
五、教育支出
|
18
|
3
|
六、其他收入
|
6
|
|
六、科学技术支出
|
19
|
|
……
|
7
|
|
……
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
21
|
|
本年收入合计
|
9
|
1946
|
本年支出合计
|
22
|
2397
|
用事业基金弥补收支差额
|
10
|
|
结余分配
|
23
|
|
年初结转和结余
|
11
|
451
|
年末结转和结余
|
24
|
|
|
12
|
|
|
25
|
|
合计
|
13
|
2397
|
合计
|
26
|
2397
|
财政拨款基本支出预算明细表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
编制单位:
|
|
项目
|
合计
|
工资福利支出
|
商品和服务支出
|
对个人和家庭的补助
|
支出功能分类科目编码
|
科目名称
|
小计
|
基本工资
|
津贴补贴
|
奖金
|
社会保障缴费
|
伙食费
|
伙食补助费
|
绩效工资
|
其他工资福利支出
|
小计
|
办公费
|
印刷费
|
咨询费
|
手续费
|
水费
|
电费
|
邮电费
|
取暖费
|
物业管理费
|
差旅费
|
因公出国(境)?用
|
维修(护)费
|
租赁费
|
会议费
|
培训费
|
公务接待费
|
专用材料费
|
被装购置费
|
专用燃料费
|
劳务费
|
委托业务费
|
工会经费
|
福利费
|
公务用车运行维护费
|
其他交通工具运行维护
|
税金及附加费用
|
其他商品和服务支出
|
小计
|
离休费
|
退休费
|
退职(役)费
|
抚恤金
|
生活补助
|
救济费
|
医疗费
|
助学金
|
奖励金
|
住房公积金
|
其他对个人和家庭的补助支出
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
28
|
29
|
30
|
31
|
32
|
33
|
34
|
35
|
36
|
36
|
37
|
38
|
39
|
40
|
41
|
42
|
43
|
44
|
45
|
46
|
47
|
49
|
52
|
|
|
|
合计
|
15,714,678
|
6,236,212
|
3,659,892
|
1,969,120
|
0
|
90,000
|
0
|
200,000
|
0
|
317,200
|
7,953,540
|
1,296,960
|
0
|
0
|
0
|
20,000
|
180,000
|
50,000
|
4,620
|
140,000
|
0
|
0
|
3,500,000
|
0
|
0
|
30,000
|
30,000
|
0
|
50,000
|
0
|
1,000,000
|
500,000
|
0
|
0
|
50,000
|
801,960
|
0
|
300,000
|
1,524,926
|
0
|
1,088,366
|
0
|
20,160
|
0
|
0
|
0
|
0
|
0
|
0
|
416,400
|
|
|
|
兰考县法院
|
15,714,678
|
6,236,212
|
3,659,892
|
1,969,120
|
0
|
90,000
|
0
|
200,000
|
0
|
317,200
|
7,953,540
|
1,296,960
|
0
|
0
|
0
|
20,000
|
180,000
|
50,000
|
4,620
|
140,000
|
0
|
0
|
3,500,000
|
0
|
0
|
30,000
|
30,000
|
0
|
50,000
|
0
|
1,000,000
|
500,000
|
0
|
0
|
50,000
|
801,960
|
0
|
300,000
|
1,524,926
|
0
|
1,088,366
|
0
|
20,160
|
0
|
0
|
0
|
0
|
0
|
0
|
416,400
|
|
|
|
兰考县法院机关
|
15,714,678
|
6,236,212
|
3,659,892
|
1,969,120
|
0
|
90,000
|
0
|
200,000
|
0
|
317,200
|
7,953,540
|
1,296,960
|
0
|
0
|
0
|
20,000
|
180,000
|
50,000
|
4,620
|
140,000
|
0
|
0
|
3,500,000
|
0
|
0
|
30,000
|
30,000
|
0
|
50,000
|
0
|
1,000,000
|
500,000
|
0
|
0
|
50,000
|
801,960
|
0
|
300,000
|
1,524,926
|
0
|
1,088,366
|
0
|
20,160
|
0
|
0
|
0
|
0
|
0
|
0
|
416,400
|
204
|
05
|
01
|
行政运行(法院)
|
5,765,332
|
4,833,172
|
3,584,052
|
909,120
|
0
|
90,000
|
0
|
0
|
0
|
250,000
|
932,160
|
126,960
|
0
|
0
|
0
|
0
|
0
|
0
|
3,240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
801,960
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
204
|
05
|
50
|
事业运行(法院)
|
143,460
|
143,040
|
75,840
|
0
|
0
|
0
|
0
|
0
|
0
|
67,200
|
420
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
420
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
205
|
08
|
03
|
培训支出
|
30,000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30,000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30,000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
204
|
05
|
02
|
一般行政管理事务(法院)
|
8,650,000
|
1,260,000
|
0
|
1,060,000
|
0
|
0
|
0
|
200,000
|
0
|
0
|
6,990,000
|
1,170,000
|
0
|
0
|
0
|
20,000
|
180,000
|
50,000
|
0
|
140,000
|
0
|
0
|
3,500,000
|
0
|
0
|
0
|
30,000
|
0
|
50,000
|
0
|
1,000,000
|
500,000
|
0
|
0
|
50,000
|
0
|
0
|
300,000
|
400,000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400,000
|
208
|
05
|
99
|
其他行政事业单位离退休支出
|
20,160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20,160
|
0
|
0
|
0
|
20,160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
208
|
05
|
01
|
归口管理的行政单位离退休
|
1,105,726
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
960
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
960
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,104,766
|
0
|
1,088,366
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16,400
|
2016年预算公开2016年年初预算
责任编辑:赵红霞 |
|